{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":39,"n_cols":15,"rows_kept":39,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[36,0,36,4],[36,0,36,4],[36,0,36,4],[36,0,36,4],[36,0,36,4]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入支出决算总表"]
[{"$nulls":14},"财决01表"]
["编制单位：甘肃畜牧工程职业技术学院",{"$nulls":6},"2019年度",{"$nulls":6},"金额单位：元"]
["收入","","","","","支出","","","","","","","","",""]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、一般公共预算财政拨款收入","1",{"v":52547300,"d":"52,547,300.00"},{"v":90070056,"d":"90,070,056.00"},{"v":90070056,"d":"90,070,056.00"},"一、一般公共服务支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、基本支出","56",{"v":95464300,"d":"95,464,300.00"},{"v":91594604.81,"d":"91,594,604.81"},{"v":91594604.81,"d":"91,594,604.81"}]
["二、政府性基金预算财政拨款收入","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      人员经费","57",{"v":66640300,"d":"66,640,300.00"},{"v":70784233.27,"d":"70,784,233.27"},{"v":70784233.27,"d":"70,784,233.27"}]
["三、上级补助收入","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      日常公用经费","58",{"v":28824000,"d":"28,824,000.00"},{"v":20810371.54,"d":"20,810,371.54"},{"v":20810371.54,"d":"20,810,371.54"}]
["四、事业收入","4",{"v":27350000,"d":"27,350,000.00"},{"v":43750000,"d":"43,750,000.00"},{"v":43750000,"d":"43,750,000.00"},"四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","59",{"v":30284500,"d":"30,284,500.00"},{"v":52361434.32,"d":"52,361,434.32"},{"v":52361434.32,"d":"52,361,434.32"}]
["五、经营收入","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、教育支出","35",{"v":110574900,"d":"110,574,900.00"},{"v":128849594.13,"d":"128,849,594.13"},{"v":128849594.13,"d":"128,849,594.13"},"    其中：基本建设类项目","60",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["六、附属单位上缴收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、上缴上级支出","61",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["七、其他收入","7",{"v":0,"d":"0.00"},{"v":1006983.61,"d":"1,006,983.61"},{"v":1006983.61,"d":"1,006,983.61"},"七、文化旅游体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、经营支出","62",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","","","八、社会保障和就业支出","38",{"v":10541300,"d":"10,541,300.00"},{"v":10473845,"d":"10,473,845.00"},{"v":10473845,"d":"10,473,845.00"},"五、对附属单位补助支出","63",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","","","九、卫生健康支出","39",{"v":1887500,"d":"1,887,500.00"},{"v":1887500,"d":"1,887,500.00"},{"v":1887500,"d":"1,887,500.00"},"","64","","",""]
["","10","","","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","65","","",""]
["","11","","","","十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"经济分类支出合计","66","—","—",{"v":143956039.13,"d":"143,956,039.13"}]
["","12","","","","十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、工资福利支出","67","—","—",{"v":64483935.89,"d":"64,483,935.89"}]
["","13","","","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、商品和服务支出","68","—","—",{"v":30350051.11,"d":"30,350,051.11"}]
["","14","","","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、对个人和家庭的补助","69","—","—",{"v":17880597.38,"d":"17,880,597.38"}]
["","15","","","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、债务利息及费用支出","70","—","—",{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、资本性支出（基本建设）","71","—","—",{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、资本性支出","72","—","—",{"v":31241454.75,"d":"31,241,454.75"}]
["","18","","","","十八、自然资源海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"七、对企业补助（基本建设）","73","—","—",{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","49",{"v":2745100,"d":"2,745,100.00"},{"v":2745100,"d":"2,745,100.00"},{"v":2745100,"d":"2,745,100.00"},"八、对企业补助","74","—","—",{"v":0,"d":"0.00"}]
["","20","","","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"九、对社会保障基金补助","75","—","—",{"v":0,"d":"0.00"}]
["","21","","","","二十一、灾害防治及应急管理支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"十、其他支出","76","—","—",{"v":0,"d":"0.00"}]
["","22","","","","二十二、其他支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","77","","",""]
["","23","","","","二十三、债务还本支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","78","","",""]
["","24","","","","二十四、债务付息支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","79","","",""]
["","25","","","","","55","","","","","80","","",""]
["本年收入合计","26",{"v":79897300,"d":"79,897,300.00"},{"v":134827039.61,"d":"134,827,039.61"},{"v":134827039.61,"d":"134,827,039.61"},"本年支出合计","","","","","","81",{"v":125748800,"d":"125,748,800.00"},{"v":143956039.13,"d":"143,956,039.13"},{"v":143956039.13,"d":"143,956,039.13"}]
["    用事业基金弥补收支差额","27",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    结余分配","","","","","","82","—","—",{"v":945878.17,"d":"945,878.17"}]
["    年初结转和结余","28",{"v":45851500,"d":"45,851,500.00"},{"v":25851466.98,"d":"25,851,466.98"},{"v":25851466.98,"d":"25,851,466.98"},"    年末结转和结余","104","","","","　　其中：交纳所得税","83",{"v":0,"d":"0.00"},{"v":16722467.46,"d":"16,722,467.46"},{"v":15776589.29,"d":"15,776,589.29"}]
["","29","","","","","105","","","","　　　　　提取职工福利基金","84","","",""]
["总计","30",{"v":125748800,"d":"125,748,800.00"},{"v":160678506.59,"d":"160,678,506.59"},{"v":160678506.59,"d":"160,678,506.59"},"总计","","","","","","85",{"v":125748800,"d":"125,748,800.00"},{"v":160678506.59,"d":"160,678,506.59"},{"v":160678506.59,"d":"160,678,506.59"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","",""]
[]
[{"$nulls":7},"— 1 —"]