{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":32,"n_cols":20,"rows_kept":32,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,4,13],[4,11,4,13],[4,11,4,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,4,19],[4,17,4,19],[4,17,4,19],[5,11,6,11],[5,11,6,11],[5,12,6,12],[5,12,6,12],[5,13,6,13],[5,13,6,13],[5,17,6,17],[5,17,6,17],[5,18,6,18],[5,18,6,18],[5,19,6,19],[5,19,6,19],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"一般公共预算财政拨款收入支出决算表"]
[{"$nulls":19},"财决07表"]
["编制单位：甘肃畜牧工程职业技术学院",{"$nulls":9},"2019年度",{"$nulls":8},"金额单位：元"]
["项目","","","","年初结转和结余","","","本年收入","","","本年支出","","","","","年末结转和结余","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","","","项目支出","合计","基本支出结转","项目支出结转和结余","",""]
["","","","","","","小计","","","小计","","小计","人员经费","日常公用经费","小计","","","小计","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计",{"v":25851466.98,"d":"25,851,466.98"},{"v":0,"d":"0.00"},{"v":25851466.98,"d":"25,851,466.98"},{"v":90070056,"d":"90,070,056.00"},{"v":52662000,"d":"52,662,000.00"},{"v":37408056,"d":"37,408,056.00"},{"v":101563750.95,"d":"101,563,750.95"},{"v":49621316.63,"d":"49,621,316.63"},{"v":41194914.91,"d":"41,194,914.91"},{"v":8426401.72,"d":"8,426,401.72"},{"v":51942434.32,"d":"51,942,434.32"},{"v":14357772.03,"d":"14,357,772.03"},{"v":3040683.37,"d":"3,040,683.37"},{"v":11317088.66,"d":"11,317,088.66"},{"v":11317088.66,"d":"11,317,088.66"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":25851466.98,"d":"25,851,466.98"},{"v":0,"d":"0.00"},{"v":25851466.98,"d":"25,851,466.98"},{"v":72409456,"d":"72,409,456.00"},{"v":35001400,"d":"35,001,400.00"},{"v":37408056,"d":"37,408,056.00"},{"v":86876305.95,"d":"86,876,305.95"},{"v":34933871.63,"d":"34,933,871.63"},{"v":26507469.91,"d":"26,507,469.91"},{"v":8426401.72,"d":"8,426,401.72"},{"v":51942434.32,"d":"51,942,434.32"},{"v":11384617.03,"d":"11,384,617.03"},{"v":67528.37,"d":"67,528.37"},{"v":11317088.66,"d":"11,317,088.66"},{"v":11317088.66,"d":"11,317,088.66"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":394900,"d":"394,900.00"},{"v":0,"d":"0.00"},{"v":394900,"d":"394,900.00"},{"v":394900,"d":"394,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":394900,"d":"394,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","","","  高等教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":394900,"d":"394,900.00"},{"v":0,"d":"0.00"},{"v":394900,"d":"394,900.00"},{"v":394900,"d":"394,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":394900,"d":"394,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":25851466.98,"d":"25,851,466.98"},{"v":0,"d":"0.00"},{"v":25851466.98,"d":"25,851,466.98"},{"v":72014556,"d":"72,014,556.00"},{"v":35001400,"d":"35,001,400.00"},{"v":37013156,"d":"37,013,156.00"},{"v":86481405.95,"d":"86,481,405.95"},{"v":34933871.63,"d":"34,933,871.63"},{"v":26507469.91,"d":"26,507,469.91"},{"v":8426401.72,"d":"8,426,401.72"},{"v":51547534.32,"d":"51,547,534.32"},{"v":11384617.03,"d":"11,384,617.03"},{"v":67528.37,"d":"67,528.37"},{"v":11317088.66,"d":"11,317,088.66"},{"v":11317088.66,"d":"11,317,088.66"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":25851466.98,"d":"25,851,466.98"},{"v":0,"d":"0.00"},{"v":25851466.98,"d":"25,851,466.98"},{"v":72014556,"d":"72,014,556.00"},{"v":35001400,"d":"35,001,400.00"},{"v":37013156,"d":"37,013,156.00"},{"v":86481405.95,"d":"86,481,405.95"},{"v":34933871.63,"d":"34,933,871.63"},{"v":26507469.91,"d":"26,507,469.91"},{"v":8426401.72,"d":"8,426,401.72"},{"v":51547534.32,"d":"51,547,534.32"},{"v":11384617.03,"d":"11,384,617.03"},{"v":67528.37,"d":"67,528.37"},{"v":11317088.66,"d":"11,317,088.66"},{"v":11317088.66,"d":"11,317,088.66"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13028000,"d":"13,028,000.00"},{"v":13028000,"d":"13,028,000.00"},{"v":0,"d":"0.00"},{"v":10054845,"d":"10,054,845.00"},{"v":10054845,"d":"10,054,845.00"},{"v":10054845,"d":"10,054,845.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2973155,"d":"2,973,155.00"},{"v":2973155,"d":"2,973,155.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12855300,"d":"12,855,300.00"},{"v":12855300,"d":"12,855,300.00"},{"v":0,"d":"0.00"},{"v":9882145,"d":"9,882,145.00"},{"v":9882145,"d":"9,882,145.00"},{"v":9882145,"d":"9,882,145.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2973155,"d":"2,973,155.00"},{"v":2973155,"d":"2,973,155.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":426345,"d":"426,345.00"},{"v":426345,"d":"426,345.00"},{"v":0,"d":"0.00"},{"v":426345,"d":"426,345.00"},{"v":426345,"d":"426,345.00"},{"v":426345,"d":"426,345.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7685655,"d":"7,685,655.00"},{"v":7685655,"d":"7,685,655.00"},{"v":0,"d":"0.00"},{"v":4712500,"d":"4,712,500.00"},{"v":4712500,"d":"4,712,500.00"},{"v":4712500,"d":"4,712,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2973155,"d":"2,973,155.00"},{"v":2973155,"d":"2,973,155.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1885000,"d":"1,885,000.00"},{"v":1885000,"d":"1,885,000.00"},{"v":0,"d":"0.00"},{"v":1885000,"d":"1,885,000.00"},{"v":1885000,"d":"1,885,000.00"},{"v":1885000,"d":"1,885,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080599","","","  其他行政事业单位离退休支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2858300,"d":"2,858,300.00"},{"v":2858300,"d":"2,858,300.00"},{"v":0,"d":"0.00"},{"v":2858300,"d":"2,858,300.00"},{"v":2858300,"d":"2,858,300.00"},{"v":2858300,"d":"2,858,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":125600,"d":"125,600.00"},{"v":125600,"d":"125,600.00"},{"v":0,"d":"0.00"},{"v":125600,"d":"125,600.00"},{"v":125600,"d":"125,600.00"},{"v":125600,"d":"125,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":125600,"d":"125,600.00"},{"v":125600,"d":"125,600.00"},{"v":0,"d":"0.00"},{"v":125600,"d":"125,600.00"},{"v":125600,"d":"125,600.00"},{"v":125600,"d":"125,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":47100,"d":"47,100.00"},{"v":47100,"d":"47,100.00"},{"v":0,"d":"0.00"},{"v":47100,"d":"47,100.00"},{"v":47100,"d":"47,100.00"},{"v":47100,"d":"47,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":47100,"d":"47,100.00"},{"v":47100,"d":"47,100.00"},{"v":0,"d":"0.00"},{"v":47100,"d":"47,100.00"},{"v":47100,"d":"47,100.00"},{"v":47100,"d":"47,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1887500,"d":"1,887,500.00"},{"v":1887500,"d":"1,887,500.00"},{"v":0,"d":"0.00"},{"v":1887500,"d":"1,887,500.00"},{"v":1887500,"d":"1,887,500.00"},{"v":1887500,"d":"1,887,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1887500,"d":"1,887,500.00"},{"v":1887500,"d":"1,887,500.00"},{"v":0,"d":"0.00"},{"v":1887500,"d":"1,887,500.00"},{"v":1887500,"d":"1,887,500.00"},{"v":1887500,"d":"1,887,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1887500,"d":"1,887,500.00"},{"v":1887500,"d":"1,887,500.00"},{"v":0,"d":"0.00"},{"v":1887500,"d":"1,887,500.00"},{"v":1887500,"d":"1,887,500.00"},{"v":1887500,"d":"1,887,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2745100,"d":"2,745,100.00"},{"v":2745100,"d":"2,745,100.00"},{"v":0,"d":"0.00"},{"v":2745100,"d":"2,745,100.00"},{"v":2745100,"d":"2,745,100.00"},{"v":2745100,"d":"2,745,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2745100,"d":"2,745,100.00"},{"v":2745100,"d":"2,745,100.00"},{"v":0,"d":"0.00"},{"v":2745100,"d":"2,745,100.00"},{"v":2745100,"d":"2,745,100.00"},{"v":2745100,"d":"2,745,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2745100,"d":"2,745,100.00"},{"v":2745100,"d":"2,745,100.00"},{"v":0,"d":"0.00"},{"v":2745100,"d":"2,745,100.00"},{"v":2745100,"d":"2,745,100.00"},{"v":2745100,"d":"2,745,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":10},"— 11.%d —"]